Welcome to invest and earn

Saturday, May 30, 2015

Vakrangee limited (Face Value Rs1) : Buy at CMP of Rs 109-111 1-2 year target Rs 200





Vakrangee Limited (VL) is a e-Governance company in India with about 20 years of experience in delivering system integration and other services for India’s national e-governance plan. VL is a technology enabled company and has built up an extensive delivery network for its services across selected regions in northern and western India. VL’s business is broadly divided into the following two business segments: (i) e-Governance Business, including systems integration projects and print and data management services; (ii) Vakrangee Mart Business, which includes Financial Inclusion Business, G2C & B2C Services and White Label ATM Business.

Vakrangee Ltd has evolved as a leading technology player, implementing Government of India’s e-governance programs in 16 states. It provides real time BFSI (Banking, Financial services and Insurance) services, Government-to-Citizen services and e-commerce services to the un-served rural, semi-urban and urban markets.

RBI has also granted a license to Vakrangee to set up minimum 15,000 white label ATMs (WLA) in the country. The parallel set-up of BC outlets is an added advantage for VL in terms of niche locations having no or poor bank presence in that area. By sharing existing resources with corresponding BC outlet such as space and V-SAT, cost of operation of the ATM gets reduced. This brings down the break even point for BC outlet franchisee to nearly 48 transactions per day per ATM as compared to 120-140 transactions per day per ATM for other WLA players

Financials Performance:

(in Cr.)
2015
2014
2013
2012
2011
Income Statement
Revenue
2,775.37
1,965.39
1,555.78
1,352.14
852.34
Other Income
9.56
9.24
7.42
4.24
1.42
Total Income
2,784.94
1,974.63
1,563.20
1,356.38
853.76
Expenditure
-2,057.57
-1,410.48
-1,171.96
-1,114.18
-716.85
Interest
-74.92
-77.88
-85.84
-55.25
-17.91
PBDT
652.45
486.28
305.40
186.95
119.00
Depreciation
-164.35
-180.32
-156.94
-87.40
-53.30
PBT
488.10
305.96
148.45
99.55
65.70
Tax
-167.53
-106.96
-39.18
-32.04
-17.63
Net Profit
320.57
199.00
109.27
67.51
48.08
Equity
50.35
50.35
50.25
25.02
23.71
EPS
6.37
3.96
2.18
1.35
21.34
CEPS
9.63
7.53
5.30
6.19
--
OPM %
26.21
28.70
25.15
17.91
16.06
NPM %
11.55
10.13
7.02
4.99
5.64

 Going Forward White label ATMS & Vakrangee mart are going to be key performance drivers,

2 comments:

  1. Dear Mukesh, Thanks for suggesting a hidden gem.Financial performance of the company is just amazing.

    ReplyDelete
  2. Dear Mukesh, Thanks for suggesting a hidden gem.Financial performance of the company is just amazing.

    ReplyDelete

Note: Only a member of this blog may post a comment.