Welcome to invest and earn

Thursday, October 29, 2015

SNL Bearing-505827 : A subsidiary of NRB bearing buy at CMP Rs 116-120 for Target price of Rs 200




About Company: SNL Bearing is subsidiary of NRB Bearing which was acquired by NRB .
SNLB operates in the Anti friction bearing industry which is segmented into ball bearings androller bearings (Tapered, Cylindrical, Needle, Spherical, Thrust and other special application bearings).The major user industries of anti friction bearings are auto mobiles, general engineering, railways, electrical equipment etc. year.

 SNLB operates in the following market segments:

1. Automotive OEM 2. After Market   3. Exports

The automotive OEMs constitute over 90% of the sales. The demand for roller bearings has grown by 8% during the last year reflecting overall sluggishness in industrial activity. The automotive industry is the largest consumer of bearing products. In FY 2014-15 sales of the overall Indian automobile sector have shown a moderate growth of 4% compared to the negative growth of the previous year.. As Indian industry develops, demand for bearings is expected to grow both in quantitative as well as qualitative terms towards bearing solutions that are efficient and support productivity.
SNL has achieved sales growth. Profit before tax(PBT) has increased by 36% from Rs.496.05 lakhs (Previous year) to Rs.673.47 lakhs on account of higher volumes and improved cost competitiveness. SNL will further capitalize on growth opportunities during the current year and enhance profitability and widen its ability to serve customers with emphasis on improving quality and productivity.
company has enhanced capacity at Ranchi and is now in a position to offer a more comprehensive product portfolio to  customers.
Financial Performance.
201
2015
2014
2013
2012
2011
Revenue
26.48
23.02
23
20.53
17.62
Other Income
0.33
0.48
0.07
0.03
--
Total Income
26.81
23.5
23.07
20.56
17.62
Expenditure
-18.92
-17.46
-16.21
-13.64
-12.03
Interest
-0.56
-0.65
-0.38
-0.24
-0.31
PBDT
7.33
5.39
6.48
6.68
5.28
Depreciation
-0.6
-0.43
-0.37
-0.44
-0.47
PBT
6.73
4.96
6.11
6.24
4.81
Tax
-2.19
-1.57
-2.15
-1.77
-0.99
Net Profit
4.54
3.39
3.96
4.47
3.82
Equity
3.61
3.61
3.61
3.61
3.61
EPS
12.37
8.9
10.29
11.12
8.93
CEPS
14.24
10.58
11.99
13.59
11.88
OPM %
29.8
26.24
29.83
33.71
31.73
NPM %
17.15
14.73
17.22
21.77
21.68



Valuation: In Q—1-2015, company has achieved revenue of 6.62 crores with NP of 1.16 crores and expected to deliver revenue of 30 crores in year 15-16 with expected NP of approx. Rs5 crores and a small equity of 3.61 crores company can deliver EPS of 14-15 .
At current price of 116-120.Stock is available at PE of 8.5-9.

Almost debt free company.

Interestingly the company is owned by another bearing manufacturing company NRB bearing which commands a PE multiple of 25 in comparison to its subsidiary SNL bearing which is available at PE of 8.5. In the longer run SNL Bearing could get merged with NRB bearing . Since SNL is a consistent profit making company on a small equity base the price to book value should increase with increasing profitability year on year basis. Currently NRB enjoys quite a high price to book value similarly the P/Book value for SNLB is set to increase in next1-2 year which could be major factor to determine the merger ratio.

Long term investor could safely inter in this fundamentally undervalued stock for decent (100%) returns in long run. 

Target Price : 2 year target for the stock is Rs 200.


No comments:

Post a Comment

Note: Only a member of this blog may post a comment.