Welcome to invest and earn

Saturday, February 4, 2017

NOCIL Limited -500730 : A Value pick at CMP of Rs 74 one year Target Rs 110





    NOCIL is part of Arvind Mafatlal group in the manufacturing of  Rubber chemicals business since  more than 4 decades. NOCIL today is the Largest Rubber Chemicals Manufacturer in India with the State of the Art Technology for the manufacture of rubber chemicals plant at New Mumbai and Dahej.
Major customers are tyre manufacturer and auto rubber component manufacturer.
The Company offers products, such as accelerators under the name PILCURE; anti degradants, such as PILFLEX 13; antioxidants, under the name PILNOX; pre vulcanization inhibitor, such as PILGARD PVI, and post vulcanization stabilizer, such as PILCURE DHTS.

70-72% of revenue comes from domestic sale and balance comes from export sales.

Financially company has been doing well and has paid consistent dividend for last 5 years


(in Cr.)
2017-E
2016
2015
2014
2013
2012
Revenue
740
715.21
719
596.14
488.18
483.36
Other Income
7.5
3.05
3.89
10.76
13.87
21.38
Total Income
747.5
718.26
722.89
606.9
502.05
504.74
Expenditure
-560
-577.07
-607.12
-537.25
-446.32
-448.41
Interest
-2.75
-9.34
-16.51
-17.39
-3.75
-0.28
PBDT
184.75
131.85
99.26
52.26
51.98
56.05
Depreciation
-14
-13.72
-13.6
-17.56
-7.85
-8.99
PBT
170.75
118.13
85.66
34.7
44.13
47.06
Tax
-50
-40.39
-28.9
-11.08
-1.64
-13.07
Net Profit
120.75
77.74
56.76
23.62
42.49
33.99
Equity
160.79
160.79
160.79
160.79
160.79
160.79
EPS
7.50
4.83
3.53
1.47
2.64
2.11
Dividend
1.50
1.2
1
0.6
0.6
0.6





Key Positives:

1.      1.  Improvement in economy will increase demand of auto products resulting increase in demand
2.      2.  China was major business threat for company products with anti dumping duty being enforced for certain products could be beneficiary      for the company
3.      3.  China being biggest exporter and with strict environmental laws being enforced in China plants are closing down this should be            favourable for company in long term resulting in increase in export demand.
4.       4. Stock is available at PE multiple of 10 at CMP of Rs 74.


Target Price :

In lieu of above positive factors it can easily achieve CAGR of 15% ,and should result in EPS of Rs 9 for year ending 17-18 at a conservative PE multiple of 12 stock can easily touch Rs 110 in 1 year resulting in returns of 40% in a year.

Long term investor may buy this undervalued stock at CMP of Rs 74 with price target of Rs 110 in a year.

8 comments:

  1. Are all tyre companies it's clients? Any assessment on import vs export share in the revenues?

    ReplyDelete
  2. What should I do with jauss polymer holding since last 12 months @ 23 . Any inside is possible or should I sell now. Pls suggest me.

    ReplyDelete
    Replies
    1. Pls read "inside" in above comments as upside

      Delete
    2. If u r sitting at 40% profit and if holding period is more then 1 year u may book profit in next up move

      Delete
    3. Can it touch 40+ in next upside move.

      Delete
  3. Please let me know your views on Granules. I am already holding and in loss 20%

    ReplyDelete
  4. Granules is good co u probably enter the stock at peak levels of 150 pls hold it for Long and may average at 120 levels

    ReplyDelete

Note: Only a member of this blog may post a comment.